3 Year Profits Simulator
The ATS-ZB32 averages $20,000 per year per contract.

I want to Start with 10 contracts
and reinvest the Profits to increase to 100 contracts 

Year  Lots(a)    Capital(b)    Profit(c)   Lease(d)     Customer(e)
  1     10        100,000       200,000     50,000        150,000
  2     25        250,000       500,000    125,000        375,000
  3     62        625,000     1,240,000    310,000        930,000

I want to Start with 20 contracts
and reinvest the Profits to increase to 100 contracts 

Year  Lots(a)    Capital(b)    Profit(c)   Lease(d)     Customer(e)
  1     20        200,000       400,000    100,000        300,000
  2     50        500,000     1,000,000    250,000        750,000
  3    125      1,250,000     2,500,000    650,000      1,850,000

I want to Start with 50 contracts
and reinvest the Profits to increase to 100 contracts 

Year  Lots(a)    Capital(b)    Profit(c)   Lease(d)     Customer(e)
  1     50        500,000     1,000,000     250,000        750,000
  2    125      1.250,000     2,500,000     650,000      1,850,000
  3    310      3,100,000     6,200,000   1,550,000      4,650,000

  • ....a: # Contracts: b/10000
  • ....b: (b + e).
  • ....c: Trade Profits = a x $20,000.
  • ....d: Lease Payment = a x $5000.
  • ....e: Customer Profits = (c - d).
    •
These are Hypothetical projections of what can be expected when the system is used and traded properly.